Rossi Residencial S.A.
Individual and Consolidated
Financial Statements for the
Year Ended December 31, 2012 and
Independent Auditor’s Report
Deloitte Touche Tohmatsu Auditores Independentes
Financial Statements (DFP)
December 31, 2012
Contents
Independent auditor’s review report ... 1
Financial statements
Balance sheets ... 4
Income statements ... 6
Statements of comprehensive income ... 7
Statements of changes in equity ... 8
Cash flow statements ... 9
Statements of value added ... 10
Notes to financial statements ... 11
Management report ... 96
Other information considered significant by the company ... 101
Report of the fiscal council ... 103
INDEPENDENT AUDITOR’S REPORT
To the Shareholders, Board of Directors and Management of
Rossi Residencial S.A.
São Paulo
Introduction
We have audited the accompanying individual and consolidated financial statements of Rossi
Residencial S.A. (the “Company”), identified as Parent and Consolidated, respectively, which
comprise the balance sheet as of December 31, 2012 and the income statement, statement of
comprehensive income, statement of changes in equity and statement of cash flows for the year then
ended, and a summary of significant accounting policies and other explanatory information.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of the individual and
consolidated financial statements in accordance with accounting practices adopted in Brazil and the
consolidated financial statements in accordance with International Financial Reporting Standards
(IFRSs), applicable to real estate development entities in Brazil and approved by the Accounting
Pronouncements Committee (CPC), the Securities and Exchange Commission (CVM), and the
Federal Accounting Council (CFC), and for such internal control as management determines is
necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conduct our audit in accordance with Brazilian and International Standards on Auditing. Those
standards require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the Company’s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Company’s internal control. An audit also
includes evaluating the appropriateness of accounting policies used and the reasonableness of
accounting estimates made by Management, as well as evaluating the overall presentation of the
financial statements.
Opinion on the Financial Statements Prepared in Accordance with Accounting Practices
Adopted in Brazil
In our opinion, the individual (Parent) and consolidated financial statements present fairly, in all
material respects, the financial position of Rossi Residencial S.A. as of December 31, 2012, and its
financial performance, its comprehensive income, and its cash flows for the year then ended in
accordance with accounting practices adopted in Brazil.
Opinion on the Consolidated Financial Statements Prepared in Accordance with
International Financial Reporting Standards (IFRSs), Applicable to Real Estate Development
Entities in Brazil, as Approved by the Accounting Pronouncements Committee (CPC), the
Brazilian Securities and Exchange Commission (CVM) and the Federal Accounting Council
(CFC)
In our opinion, the consolidated financial statements present fairly, in all material respects, the
consolidated financial position of Rossi Residencial S.A. as of December 31, 2012, and its
consolidated financial performance and its consolidated cash flows for the year then ended in
accordance with the IFRSs applicable to real estate development entities in Brazil, as approved by
the CPC, the CVM, and the CFC.
Emphasis of matter
As described in Note 2 to the financial statements, the individual and consolidated financial
statements have been prepared in accordance with accounting practices adopted in Brazil. The
consolidated financial statements prepared in accordance with IFRSs applicable to real estate
development entities in Brazil also consider OCPC 04 Application of Technical Interpretation ICPC
02 to Brazilian Real Estate Development Entities, issued by the CPC. Such technical guideline
addresses the recognition of real estate revenues and involves issues related to the meaning and
application of the concept of continuous transfer of risks, rewards and control on the sale of real
estate units, as detailed in note 2 to the financial statements. Our opinion regarding this matter is
unqualified.
As described in Note 2 to the financial statements, the individual financial statements have been
prepared in accordance with accounting practices adopted in Brazil. In the case of Rossi Residencial
S.A. these accounting practices differ from the IFRSs applicable to real estate development entities
in Brazil, applicable to separate financial statements, only with respect to the measurement of
investments in subsidiaries and joint ventures by the equity method of accounting which, while for
purposes of IFRSs applicable to real estate development entities in Brazil, they would be measured
at cost or fair value. Our opinion regarding this matter is unqualified.
Other matters
Statements of value added
We have also audited the individual and consolidated statements of value added (“DVA”), for the
year ended December 31, 2012, prepared under the responsibility of the Company’s management,
the presentation of which is required by the Brazilian Corporate Law for publicly-traded companies
and as supplemental information for IFRSs, which do not require a presentation of DVA. These
Audit of the individual and consolidated accounting information for the year ended December 31,
2011
The individual and consolidated financial statements for the year ended December 31, 2011,
presented for purposes of comparison, were previously audited by other independent auditors, and
their report thereon, dated October 8, 2012, did not contain any modification.
The accompanying individual and consolidated interim financial information has been translated
into English for the convenience of readers outside Brazil.
São Paulo, March 25, 2013
DELOITTE TOUCHE TOHMATSU
Walter Dalsasso
(Convenience Translation into English from the Original Previously Issued in Portuguese)
ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES
BALANCE SHEETS AS AT DECEMBER 31, 2012 AND 2011
(In thousands of Brazilian reais - R$)
ASSETS
Note
12/31/2012
12/31/2011
12/31/2012
12/31/2011
CURRENT ASSETS
Cash and cash equivalents
5
351,820
382,968
876,327
663,787
Securities
6
460,065
256,629
488,753
336,940
Trade receivables
7
194,750
287,911
2,725,571
2,341,668
Properties for sale
8
129,170
172,910
1,552,486
1,606,008
Other receivables
9
308,619
122,352
785,313
559,206
Total current assets
1,444,424
1,222,770
6,428,450
5,507,609
NONCURRENT ASSETS
Securities
6
330,778
238,574
330,778
238,574
Trade receivables
7
85,429
72,972
582,698
801,724
Properties for sale
8
93,083
23,068
719,457
370,985
Escrow deposits
17
36,601
44,449
47,672
54,735
Related parties
19
2,206,188
1,916,740
-
-Deferred income tax and social contribution
18
-
-
-
14,905
Investments
10
2,798,250
2,426,326
-
-Property, plant and equipment
11
28,262
29,190
66,418
88,067
Intangible assets
12
31,259
13,096
56,490
57,743
Total noncurrent assets
5,609,850
4,764,415
1,803,513
1,626,733
TOTAL ASSETS
7,054,274
5,987,185
8,231,963
7,134,342
The accompanying notes are an integral part of these financial statements.
(Convenience Translation into English from the Original Previously Issued in Portuguese)
ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES
BALANCE SHEETS AS AT DECEMBER 31, 2012 AND 2011
(In thousands of Brazilian reais - R$)
LIABILITIES
Note
12/31/2012
12/31/2011
12/31/2012
12/31/2011
CURRENT
Construction financing - real estate loans
13
227,689
91,336
871,239
671,091
Working capital loans
13
324,976
122,229
597,952
553,196
Debentures
14
619,290
127,515
619,290
127,515
Trade payables
-
30,625
9,786
105,351
94,161
Payables for purchase of land
15
9,324
16,418
233,377
223,690
Payroll and related charges
-
11,008
20,425
36,573
38,533
Taxes and contributions payable
-
1,777
2,704
42,757
53,705
Dividends payable
-
-
80,685
-
80,685
Employees' and management's profit sharing payable
24
4,526
15,223
4,526
15,223
Advances from customers
15
826
1,627
215,002
252,660
Deferred taxes and contributions
18
4,982
10,716
194,484
162,483
Equity deficit of investees and other
16
540,985
342,992
54,744
31,807
Total current liabilities
1,776,008
841,656
2,975,295
2,304,749
NONCURRENT
Construction financing - real estate loans
13
903,950
985,000
1,973,142
1,451,386
Working capital loans
13
211,045
33,333
223,885
33,333
Debentures
14
243,932
850,000
243,932
850,000
Payables for purchase of land
15
20,437
13,052
128,425
232,661
Taxes and contributions payable
17
21,356
21,356
25,823
25,823
Provision for risks
17
49,441
23,903
52,059
26,522
Provision for work guarantees
-
36,371
19,372
37,532
19,748
Related parties
19
1,259,257
1,061,266
-
-Deferred taxes and contributions
18
2,185
2,716
41,578
54,589
Other payables
16
232,180
150,829
232,180
150,829
Total noncurrent liabilities
2,980,154
3,160,827
2,958,556
2,844,891
EQUITY
Capital
25
2,573,526
2,025,145
2,573,526
2,025,145
Treasury shares
25
(80,870)
(36,972)
(80,870)
(36,972)
Capital reserves
25
37,222
22,577
37,222
22,577
Accumulated losses
-
(231,766)
(26,048)
(231,766)
(26,048)
Total equity
2,298,112
1,984,702
2,298,112
1,984,702
TOTAL LIABILITIES AND EQUITY
7,054,274
5,987,185
8,231,963
7,134,342
The accompanying notes are an integral part of these financial statements.
(Convenience Translation into English from the Original Previously Issued in Portuguese) ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES
INCOME STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011
(In thousands of reais - R$, except earnings (loss) per share)
Note 12/31/2012 12/31/2011 12/31/2012 12/31/2011
NET REVENUES 20 150,956 189,729 2,714,588 2,837,138 COST OF PROPERTIES SOLD AND SERVICES PROVIDED 21 (190,732) (194,480) (2,141,531) (2,146,137) GROSS PROFIT (LOSS) (39,776) (4,751) 573,057 691,001 OPERATING INCOME (EXPENSES)
Administrative 22 (181,391) (232,561) (216,879) (256,711) Executive officers' fees (4,344) (4,587) (4,344) (4,587) Selling 22 (54,882) (54,981) (285,775) (265,163) Depreciation and amortization (6,866) (6,108) (7,175) (6,223) Equity in subsidiaries 10 202,176 356,225 - -Other operating expenses, net 22 (68,336) (19,879) (52,135) (12,620) INCOME (LOSS) BEFORE FINANCE INCOME (COSTS) (153,419) 33,358 6,749 145,697 Finance income 23 67,096 173,962 109,300 202,330 Finance expenses 23 (119,395) (128,516) (237,900) (186,120) INCOME (LOSS) BEFORE TAXES (205,718) 78,804 (121,851) 161,907 INCOME TAX AND SOCIAL CONTRIBUTION 18
Current - - (127) (56,153) (49,282) Deferred - - - (27,714) (33,948) NET PROFIT (LOSS) FOR THE YEAR (205,718) 78,677 (205,718) 78,677 EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO THE
COMPANY'S SHAREHOLDERS (IN R$ PER SHARE)
Basic 25 (0.7442) 0.2955 Diluted 25 (0.7397) 0.2923
The accompanying notes are an integral part of these financial statements.
(Convenience Translation into English from the Original Previously Issued in Portuguese)
ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES
STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED
DECEMBER 31, 2012 AND 2011
(In thousands of Brazilian reais - R$)
12/31/2012
12/31/2011
12/31/2012
12/31/2011
NET PROFIT (LOSS) FOR THE YEAR
(205,718)
78,677
(205,718)
78,677
OTHER COMPREHENSIVE INCOME
-
-
-
-COMPREHENSIVE INCOME FOR THE YEAR
(205,718)
78,677
(205,718)
78,677
Parent
Consolidated
(Convenience Translation into English from the Original Previously Issued in Portuguese) ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES
STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011
(In thousands of Brazilian reais - R$)
Retained earnings Treasury Capital (accumulated
Note Capital shares reserve losses) Total
BALANCES AS AT DECEMBER 31, 2010 2,022,921 (24,385) 9,208 (24,040) 1,983,704 Capital increase 2,224 - - - 2,224 Treasury shares - (12,587) - - (12,587) Share-based compensation - - 12,888 - 12,888 Capital reserve - - 481 - 481 Net profit for the year - - - 78,677 78,677 Proposed dividends - - - (80,685) (80,685) BALANCES AS AT DECEMBER 31, 2011 2,025,145 (36,972) 22,577 (26,048) 1,984,702 Capital increase 25 571,613 - - - 571,613 Shares issued 25 (23,232) - - - (23,232) Treasury shares 25 - (43,898) - - (43,898) Share-based compensation 25 - - 14,645 - 14,645 Net loss for the year - - (205,718) (205,718) BALANCES AS AT DECEMBER 31, 2012 2,573,526 (80,870) 37,222 (231,766) 2,298,112
(Convenience Translation into English from the Original Previously Issued in Portuguese)
ROSSI RESIDENCIAL S.A. AND SUBSIDIARIES STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2012 AND 2011
(In thousands of Brazilian reais - R$)
12/31/2012 12/31/2011 12/31/2012 12/31/2011
CASH FLOW FROM OPERATING ACTIVITIES
Income (loss) before income tax and social contribution (205,718) 78,804 (121,851) 161,907 Adjustments not representing cash inflow or outflow:
Depreciation and amortization 6,852 6,205 35,802 29,407 Allowance for doubtful accounts 11,971 6,182 11,971 6,233 Provision for civil claims 14,774 5,756 29,336 5,924 Provision for labor claims 21,270 - 21,270 -Provision for work guarantees 16,998 10,964 17,784 11,045 Provision for share-based compensation 14,645 13,369 14,645 13,369 Provision for profit sharing 15,583 37,616 15,583 37,616 Equity in subsidiaries (202,176) (356,225) - -Gain (loss) on investments sold 1,295 1,652 (773) 4,061 Loss on impaired assets 30,591 12,264 27,904 13,135 Deferred taxes and contributions (6,264) (1,813) 6,180 11,108 Financial interest and charges, net 55,558 (46,726) (94,236) (152,578)
(224,621)
(231,952) (36,385) 141,227 Changes in current and noncurrent assets and liabilities:
Increase (decrease) in long-term investments - 286,947 - 286,947 Increase (decrease) in trade receivables 103,960 259,876 157,041 (506,220) Increase (decrease) in properties for sale (16,426) 68,237 (257,645) (581,528) Increase (decrease) in other credits, net
of items under liabilities 60,007 232,180 (168,747) (187,361) Increase in other assets 7,848 (1,799) 7,063 (3,823) Increase (decrease) in payables for purchase of land (142) 70,797 (177,008) 196,612 Decrease in taxes and contributions (927) (940) (67,100) (22,099) Increase (decrease) in advances from customers (801) (913) (37,658) 4,894 Decrease in employees' and management profit sharing payable (26,280) (32,335) (26,280) (32,335) Increase (decrease) in other liabilities (22,315) 5,266 (39,071) 49,132 Net cash (used in) provided by operating activities (119,697) 655,364 (645,790) (654,554) CASH FLOW FROM INVESTING ACTIVITIES
Acquisition of investments (191,748) (428,501) - -Dividends received 48,900 - - -Redemption of securities (268,925) (230,220) (219,303) (257,504) Purchase of property, plant and equipment items, net of disposals (3,330) (18,943) (11,559) (62,583) Acquisition of software (20,757) (9,029) (20,896) (9,029) Net cash (used in) provided by investing activities (435,860) (686,693) (251,758) (329,116) CASH FLOW FROM FINANCING ACTIVITIES
Related-party transactions (121,643) (289,657) - -Dividends paid (80,685) (83,071) (80,685) (83,071) Capital increase 571,613 2,224 571,613 2,224 Treasury shares (43,898) (12,587) (43,898) (12,587) Debt: Funds raised 724,909 1,125,274 2,016,707 2,178,993 Repayment (363,751) (558,785) (1,191,513) (856,191) Debentures: Funds raised 33,737 150,000 33,737 150,000 Repayment (195,873) (113,390) (195,873) (113,390) Net cash provided by financing activities 524,409 220,008 1,110,088 1,265,978 NET INCREASE IN CASH AND CASH EQUIVALENTS (31,148) 188,679 212,540 282,308 CASH AND CASH EQUIVALENTS
At the beginning of year 382,968 194,289 663,787 381,479 At the end of year 351,820 382,968 876,327 663,787
The accompanying notes are an integral part of these financial statements.