ERG: A Sustainable Approach

(1)

%&!' ( %&! %% %)&""% *+ , " %+"- %+.& " /+(" %

0 1 . . # %

! # 233

4

. %

(2)

2

(3)

3

/ #A ' D %

A $ * A A

# A A $

A B

# A$

4 % % # A / #A $

# % # 677> 8 _B _B

;%. .<$ &

# 877 ;# 3 8= A <

A B B ; < # # $

* #A /' A

$

* 8@?3 # *" ; B <

' D 6 _#

(8 ' D $ # A #

. $ & A #A

"+ % ; D #

' < ( D A A$

8 _4EE _#A _{D $#} _$ _$

(4)

4

* ' D F *" G# A

A # ;

H < I3_{$ *}

# 4 J

H # # J

D A # ; A A<$

& # ' D F *"

A # $ & 6778 ' D F *"

0( *

. A ;. .< #

$ * . ' ;.'< A

A D $

* 3 4

# ;

$<J ! A

$J # A

677> /'$

%. . /' # B

$ &

# 4 # $

* #A /' ;K B( # K > A J

B?J B87J B86J B82J F <$ * #A #A

3

(5)

5

/' ' 1 A A

$ *

A A # $ A

$ A ' 1 #A # A

A # #A A

#A $

* A

A $ * A A

A $ * F

A A H #A $

* "

# A #

# H A

A$

& /'

# # 2_{$ &} _A

$ * #A

# # /' F F #A $ *

; $ $

# $< ; $ $ # $<

# ; $ $ # #A A <$ &

#

4

(6)

$ &

D #A

% 853 A 8=7

872 A A * /' ;& A ;K ;G& 87 #A # ( #

* # 6787E6788

6775E677?

5

% H 64 * # 2 L , /

6

% *- #

7

#

38$ 7 77 M 67$777 77 M 27$777 77 M >7$777 77 M ?7$777 77 M 877$777 77 M

67

6

D $ *

$

/'

; # <=_$

*- ;/* %&.

*-/ #A ( F * / #A D <>_{$ *}

%& & '

K < (

& % I <$ * /'

$ * .

$ $5

Illustration 1 - Budget Evolution

?2$@7@M$ &

38$877M # /'

A A $ & 6787E6788

# # $

# 4EE #A D $# $ $

& = B % H 3$

38$877 77 M

=@$=37 77 M 57$576 ?= M

?2$@7@ 77 M

6775E677? 677?E677@ 677@E6787 6787E6788

*-& % <

(

/'

A)

A # >7

(7)

B8>

# 827$ &

A # # * /' $ * 877N AB

* =8N #

/' 6 @

# 86 A

A A A A /' * < # ;?2$@7@M< A 8

% H 2 B * # =4 ( 677

2% 3% 5% 3% 1% _7% 1%2% 7 H

/' # A #A A

$

?_$

Illustration 2 - Budget 2010/2011

/'

# /'

A # #A A B #

A A #

# $ * H

A $ + #

$ *

# * /'$ *

$ *

/' #A $ +

B

A A /'

# A $ H

6775E677? 6787E6788 # $

51% 20%

4% 1%

Budget 2010/2011 ,_* /

. , % A /

% # A %

/ % * . A # H A #A $ H $ A # ;&%O

B8> $

/' A %

* %

' $

(8)

8

D #A /' ; # 86$777M< #

#A . .

A A # $

!

* ; < % & ;& %<

H A #

$ " A /'

A $ &

A $

* A A$

"

* # % ;% <

# # A #

D # # $ &

/'

G I A $ %

# ' 1 ; <

$ /P ; <$ ' 1 AD /'

# 6775 A F $ &

( A % #A

$ " & & % /'

/ 0 # $

* # /' #

(9)

9 $ *

#A # ; / #A Q . %

/ #A ! . * D < # ;

% & D

G I D # # % %

/ # A < H # #

$ / & #A

! A + ,"

$ &

/' $

!#

& A # A # #A

#

$

% 8@57F #

4 A@_{$ *} _#

# # B # $ *

D F A

# A $ A D

$ " # # A D

A & %% ;% % A & < +!'

$

9

$%& ' ()(%($ ' $ (' " * (* +(*&, $ ' 8@@@$ G # D H 1 4

(10)

10

* # # A

H # A - .$

H #A

#A $ *

. % / # A ;.%/<$

. . 87 _G. _% _/ _{# A}

A #A A # # A

I$

& .%/ A # # A

A$ * .%/4

A J H

H # A # A

# $

$ % ) / + 00 _G

A A I$ *

G A A #

A H # AI$ * A 4

$ ( A # #

A ; B <

# #

A$ & /' A $

10

))$ $ * - ./ & 0 (* ))&*$.$ $ 6778$ 1 . $ 1

$ ( $

11

(11)

11

* D A

$ D % % # & %

B B 677?

D G A

# I86_$

& % # D 3 4 $ *

# A A

# A A # A$

*

$ * # # %

$

& % /' A # D ( " "

( ; < A #

# # A $

& A A # #

% +* A 4

12

(12)

" % +* #

#A

# #

83_{$ *}

B

A H

* #

A

$ * # A

# A

13

+ 87E=E6787 #A

A $ &

. *%/.

B %

B /' H

J

B * # # S $

00 .&*$.$

B & A #A

B / #A

B /' # A A J

B &

B ! # #

;@ /< ( ; /<J

B /'J

B .%/ $

12

Illustration 3 – SWOT

# D /' $

A #A

# A

#A A

$ *

A # #A

B $

#

; #A <

$

A #

H H A # 6=$777 A #A

J

$

! (6*

B " A J

B " #A J

B ! J

B - AJ

B . D $

J J AJ /'4 'J / (.

B A H J

B J

B

J

B , #

(13)

13

& 4

# $ *

# A #A

#A $ *

4 #A 82 _A _$

, # A A

D /'$

* /' # A

% +* A $ * A # #

4 A /' A

# A$

/ /'

# A

/' A A$ *

$ " /' #

# A $

* # A # # #

/' A

A $

14

/' . A /' #

(14)

14

( A % ;(% < D #

A

A $ & D

;( A % <$

' # ( A ( *

D !&. # ( * A

( # ( A % A A A $

& % ( A % ;(% < A

/' ;88$777M< # # A $

& (% /'

# /' # 8>

4 K% % & K K !&. %

$K + 8 0 B (% 6787 $ A /'

$

/' A #

( A % A

D # H H

# # A A $

& #

(15)

15

#A D ( ) 02

; < H $ & H

# A #

; < # $

/' A A #

A 8@ A $ &

# A $

A 1 - 03

& /'

$ * # & 3 4

A E A J A

J A $

* # G I

A #A H #A A

F 85_{$ &} _# _A _#A _A _{$ &}

G I # ; <$

/' # A F

A H # /'$

& & #

A A ; H <$ # #

15

* 577 D # $ & 4 ; $ $ <

# A D # $

16

4EE $# $ E

85 _# _$ _$ _“ _A _{/ #A} _?

(16)

16

# 6787E6788

68$2?=M #A 877 A #A

$ * # 68=M $

70 * (1& $* 8

. 8$777

* >$>77

/ #A 8$=77

* 8$777

/ #A 3$>77

& 55=

H 8$577

A H @87

+ >77

, 8$677

A 6$777

A >77

9:5;<=

Table 1 – Pilares costs

& #

A /' A

A $ % A 68=M

A A 67ME 627M$ A #

H A #A # 8?_$

* *

* A # A

A

/'$ * A K K K&

K K A # $K

* #A # $

* A #A A

18

(17)

17

A A A

# $ * A A #

A A $ * # # $

H H # A

87 ?6= H . A B A

# # $ *

A A #

/'F A $

+

* # # A A #A B #

# $ * A #A /'

A /' H

$ # /'

# # $ A # # D H #

" # & %%$ .

A

/'F # $

A

A #A /' E A $

* A & #A $

* D A - $ &

# # /'F

(18)

18

$ * # & #A

A H #A

A $

& A ! 9 #A

A . # #A A $ & !

9 / #A D $ &

# A A $

& # . # A

#A /'F

D A # $

* #

# /'F #

$ H

8@_{$ *} _; _A

# 5) D ;

# < ; # #

# < #A A

; # # 5 #

; #A #

! <6

* A # $ &

/' # # P

19

(19)

19

. ; # # A # A /'< ' 1 ;

A /'F < / ; < / #

; A # < ' 1 ; /' <

# A ; A

5.

* ; < # #A # A

# /' $ * 1

# A #A A

A 4 ' 1 #A A

$

* #

# #A 1 $

/' # AD

$ & #

/'F $ & /'

#A $ # F

$ * # # #A #A

/'$ # # A

G I$ A 3 #

# A $

* 1 # # A

$ * # # #A A A

(20)

20

* A

/' 67_{$ *}

# %& 70 _#

$

!

A $

+!' ( & 66 _#

# # A # # A$

& A

# 4 # # A

# A #A /'$ * # A A

# ; . .* ( ,

. < #A A

A #

# $

.

& # 2 = # AD

# B ;G*%I< # F # $

8 87 877 6=7 63_$

20

% H >4 & > L /'F ( . D # F $

21

$ $ $

66 _$ _# _$ _$

23

! 4 * A # . D A /' #

(21)

21

* # 877 6=7 $ & A 86

# 6=7 B /' $ *

A ; ?87M<

;> 5>M< ;8$>@7M<$ * /'

?87M 8$>@7M ;687N < # $ *

B # D $ & H

# A B # A $ &

A$

!/$. 1 & !/$. 1 1& 1 !/$. 0 1& 0

. 6=7 >5= 77 M ?5= 77 M 6$7=7 77 M 6$86= 77 M 8$886 =7 M 8$65= 77 M

- * 8 6 8 6 8 6 8 6 8 6 8 6

* . <:>'>> 8 :5>=>'>> 8 95;?>'>> 8 95==>'>> 8 :5@@='>> 8 :5=@>'>> 8

. 3 62 M 2 67 M @ ?2 M 87 67 M = 32 M > 86 M

% 87 77 M 88 77 M 8= 77 M 8= 77 M 87 77 M 87 77 M > 5> M > ?7 M = 8> M 2 ?7 M 2 >> M 3 ?? M *+* " /'&! :5?A>'>> 8 :5B>>'>> 8 :59A>'>> 8 :59>>'>> 8 :5:?='>> 8 AB>'>> 8

( B ; < ?8 @= 8>2 857 832 8=3

/ N % 36 27N 3? 8?N >= >7N >? 77N =3 27N >8 67N

Table 2 – Study of acquisition and sales of 250 merchandising units

Table 3 - Study of acquisition and sales of 100 merchandising units

!/$. 1 & !/$. 1 1& 1 !/$. 0 1& 0

. 877 36= 77 M 23= 77 M ?5= 77 M @3= 77 M =87 77 M =5= 77 M

- * 8 6 8 6 8 6 8 6 8 6 8 6

* . @A>'>> 8 =99'>> 8 :5>=>'>> 8 :5:99'>> 8 ?:9'>> 8 ?A>'>> 8

. 3 @7 M = 66 M 87 =7 M 88 66 M > 86 M > @7 M

% 87 77 M 88 77 M 8= 77 M 8= 77 M 87 77 M 87 77 M > 87 M = 5? M 2 =7 M 3 5? M 3 ?? M 3 87 M *+* " /'&! ?:>'>> 8 =B<'>> 8 ;=>'>> 8 @B<'>> 8 @<<'>> 8 @:>'>> 8

( B ; <4 3@ 25 57 5= >8 >@

(22)

22

# . B &

* # A $ * # /'F

# $ # A D $

&

; /' + A # #

H A H 8 6 <$ *

/'$

# D 62_$ _{#A /'}

# # # A H $

# A # A

# $ /' A ;

/'F # # A < # #A

6=_{$ *} _D _{# A}

$ * # # /'

#

0 T " $

+ #

. 4 ; . .*< +!'

$ /' A

# $ /'

F # #A $

24

% H 54 6 L $

25

.** # 677 8 36M $* #

(23)

23

/' 4 # A

A A A #A # $

4 A /' D

#A % #A /'

D F # #

$ * # A 6>_$

% 4 #A " # ; D

< # # A /' B $

$ + # A

% 9 $

.

* A ?87M 6=7 B #

H 8$>@7M$ (

/' A A H

. .*$ * /'

; # A

6=7 B 87M 6$=77M /'<$ &

/'

A A ; H #A A /'

# F #A #A 65_<$

& B # A A

# #A A # $ * A

26

. # #A L H ?4 & 5 L

$

27

(24)

24

A ; 6787E6788 #

# 8$677M<$

" # $ %

% /' A A # $ /'

3 A B ; D

U1 ' <$* # A # /' #

A A A

A A

$ + /'

# A ; D # # <

$

* # A /'

# A # A $ A

AD # #

/' $ * # #

: . 9 9 " *

1 ) # 4 G. A # B

4 & A #A D

$ I6?_$

28

&*& ' "&/())( 56775$ . 9 9 " * 1 $ % 4

(25)

25

* ( A % A /'

# $ *

# 6=N A A # $

& A /' A

B L $ *

A A /' # # A$ A

B # A /'$

& 4

# A /' A $ A

# #A /' A /'

A $

(/1)(*' . 2 * *' 3 . ' /$ 45 8@@@$ / + $ ( 4 ,

( % $

&*& ' "&/())( 56775$ . 9 9 " * 1

$ % 4 # $

* . $*' (2$ 56775$4 . 9 . 1 : .

( 6! : 4 +H A $

16$*%. *' + /* (* () 1( ( .$%(*5677?$ G. % ( 4 "

% I$ & / . 1 , 4 .

$ / 9 $ ( 4 , ( $

$%& ' ()(%($ ' $ (' " * (* +(*&, $ ' 8@@@$ G # D H 1

4 R I$ - $ @ >3B878$ 4

" $

))$ $ * - ./ & 0 (* ))&*$.$ $ 6778$

(26)

26 00 * $7 :

(27)

00 * $7 9

00 * $7 @

*

# #A

#

* # /'

&%3 ))&*

1( (

27

11& . (.$ * = C .(6 / 1 "(0

/' A

#A A #A

$

' A

$

ERG

( .*

" ))&*$.

(* & * $*%

11(3 (. %3

&*$.

1( :B@

()$1$ :=> 1&*. ( ? 1&*. . :; 1&*. &. ;> 1&*. *$)(. @> 1&*. - %$ .$E :;

(E/ :?

(1./ - $ *(1 9: .(1 *&)3 - 0 01 $*2 12 @:;

(31 ; F &)(* & E

#A A

(28)

28

A # # A #

# $

* #A A #A H

#A # A

#A # $ ! A H #

# ;@< A #

A # A $ * 853

A #A # 677

$ * #A

# A # A

$

*

#A # A /' #

# # /'$ * 4 .

A ;. .<) # ) $ ) ;

# ) %& #6 +) * ) , ) %&

< & ) 6 = & =

6

* # ; A # A

A < #

A

(29)

00 * $7 ;

* .$.&.$ * &)(* & E

(* 0 .(.$ * "(. $(1

1 ./$*% (1./ *.(1 0(E $ $3$1$. G &31$E$.

($**$*% - .(--.& ) 2 *. %(*$H(.$ * *$)(.$ *

))&*$E(.$ * G 1 E.G ( & .($*(3$1$. &00 . / . E 0 $*%

(3

00 * $7 =

E

29

9>>BG9>>< 9>><G9>>A 9>>AG9>:> 9>:>

8$=77 77 M B B

>$777 77 M 65$>6= 77 M 35$525 ?= M 23$86

6$777 77 M ?$877 77 M 5$7=7 77 M 8>$?2

3$777 77 M 8$33= 77 M 2$877 77 M 8$>77

=$777 77 M @=7 77 M >$=77 77 M 6$=77

?77 77 M >$3=7 77 M 2$?5= 77 M 3$@?=

5$=77 77 M 3$727 77 M 3$8>7 77 M =$@>7

=$377 77 M =$777 77 M 3$877 77 M 3$877

B 6$637 77 M 277 77 M =87

B 6$277 77 M 8$277 77 M 6$>77

B 6$=77 77 M B

B B 2=7 77 M 2=7

B B 8$@67 77 M 6$627

B B B 8$777

@:5:>>'>> 8 =A5=@>'>> 8 B>5B>9'<= 8 <;5A>

(31 = F & % . - ) 9>>BG9>>< . 9>:>G9>::

E "(0 : C E()0($%* $)01 ) *.(.$ *

:>G9>::

B

$862 77 M

$?27 77 M

>77 77 M

=77 77 M

@?= 77 M

@>7 77 M

877 77 M

87 77 M

>77 77 M

B

=7 77 M

627 77 M

777 77 M

(30)

00 * $7 ?

11& . (

00 * $7 B

E "

30

. (.$ * ? C D 1 % $./ $ * ()0($%*

(31)

Responsável pelos artigos:___________________________

Inventário

Artigo: Tamanho Preço

11& . (.$ * B C " E/(* $ $*% $*- )(.$ * / .

___ Local da Venda:_______________

reço Quantidade Inicial Quantidade Final Unidades Vendidas

Total da Iniciativa (€):___________ _____________ Data:______________

(32)

(33)

Rugby Technical

Coordination

Mega Bambis, U-8, U-10, U-12, U-14, U-16, Girls, Referee

School Players

accompaniment to other clubs

Ped

Coor

pe

11& . (.$ * < C D %(*$% ()

BOARD OF DIRECTORS

Pedagogical

Coordination

Study rooms, "hospedeiras", percussion, parents

school, photojournalism

Image/Public

Relations

Visibility, sustainability, fundraising of donations

Health

Oral health evaluat physioth "Agrupamento de Escolas

de S. João do Estoril"

Tecnical Council

lth

alth, welfare luation, iotherapy

Logistics

(34)